Three independent discounted-cash-flow-style models value Worthington Steel, Inc. every trading day. 0 of 3 currently price WS above its market price.
| Free Cash Flow model | $0.14 |
| Excess Profit model | $3.95 |
| Residual Earnings model | $2.83 |
| Dividend Discount model | $4.30 |
| Piotroski F-Score | 3 / 9 |
| Return on invested capital | -1.1% |
| Net debt / EBITDA | — |
| Gross margin | +11.7% |
| Revenue CAGR | +0.2% |
| Cash conversion | — |
| Dividend yield | +1.6% |
| Buyback yield | -0.6% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open WS in StockKitty