Three independent discounted-cash-flow-style models value White Mountains Insurance Group Ltd. every trading day. 2 of 3 currently price WTM above its market price.
| Free Cash Flow model | $-21,599.46 |
| Excess Profit model | $8,854.18 |
| Residual Earnings model | $3,337.29 |
| Dividend Discount model | $31.66 |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | +16.8% |
| Net debt / EBITDA | 0.5× |
| Gross margin | +95.9% |
| Revenue CAGR | +47.8% |
| Cash conversion | 0.5× |
| Dividend yield | +0.0% |
| Buyback yield | -0.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open WTM in StockKitty