Three independent discounted-cash-flow-style models value The Western Union Company every trading day. 3 of 3 currently price WU above its market price.
| Free Cash Flow model | $93.14 |
| Excess Profit model | $123.49 |
| Residual Earnings model | $58.65 |
| Dividend Discount model | $53.86 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +15.6% |
| Net debt / EBITDA | 1.6× |
| Gross margin | +37.0% |
| Revenue CAGR | -3.3% |
| Cash conversion | 1.1× |
| Dividend yield | +15.3% |
| Buyback yield | +3.9% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open WU in StockKitty