← All companies

AAP ADVANCE AUTO PARTS INC

RETAIL-AUTO & HOME SUPPLY STORES · $2.4B market cap · updated 2026-10-06
Market price
$39.65
Avg intrinsic value
$5.16
Margin of safety
-87.0%

Three independent discounted-cash-flow-style models value ADVANCE AUTO PARTS INC every trading day. 0 of 3 currently price AAP above its market price.

Model estimates

Free Cash Flow model$-85.66
Excess Profit model$-114.88
Residual Earnings model$5.16
Dividend Discount model$40.17

Quality snapshot

Piotroski F-Score4 / 9
Return on invested capital-5.5%
Net debt / EBITDA—
Gross margin+37.5%
Revenue CAGR-3.5%
Cash conversion—
Dividend yield+3.2%
Buyback yield-0.4%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open AAP in StockKitty

Same sector