← All companies

HZO MarineMax, Inc.

RETAIL-AUTO & HOME SUPPLY STORES · $1.2B market cap · updated 2026-10-07
Market price
$52.39
Avg intrinsic value
$27.76
Margin of safety
-47.0%

Three independent discounted-cash-flow-style models value MarineMax, Inc. every trading day. 0 of 3 currently price HZO above its market price.

Model estimates

Free Cash Flow model$40.50
Excess Profit model$30.33
Residual Earnings model$12.46
Dividend Discount model—

Quality snapshot

Piotroski F-Score3 / 9
Return on invested capital+2.0%
Net debt / EBITDA11.6×
Gross margin+32.5%
Revenue CAGR+3.8%
Cash conversion—
Dividend yield—
Buyback yield-0.9%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open HZO in StockKitty

Same sector