← All companies

ONEW OneWater Marine Inc. Class A Common Stock

RETAIL-AUTO & HOME SUPPLY STORES · $162M market cap · updated 2026-10-07
Market price
$9.72
Avg intrinsic value
$3.34
Margin of safety
-65.7%

Three independent discounted-cash-flow-style models value OneWater Marine Inc. Class A Common Stock every trading day. 2 of 3 currently price ONEW above its market price.

Model estimates

Free Cash Flow model$69.05
Excess Profit model$71.59
Residual Earnings model$3.34
Dividend Discount model—

Quality snapshot

Piotroski F-Score4 / 9
Return on invested capital-15.0%
Net debt / EBITDA—
Gross margin+22.8%
Revenue CAGR+15.1%
Cash conversion—
Dividend yield—
Buyback yield-13.5%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open ONEW in StockKitty

Same sector