Three independent discounted-cash-flow-style models value The AES Corporation every trading day. 0 of 3 currently price AES above its market price.
| Free Cash Flow model | $-169.35 |
| Excess Profit model | $-36.87 |
| Residual Earnings model | $5.20 |
| Dividend Discount model | $27.71 |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | +4.6% |
| Net debt / EBITDA | 8.9× |
| Gross margin | +18.1% |
| Revenue CAGR | -1.0% |
| Cash conversion | 4.7× |
| Dividend yield | +4.7% |
| Buyback yield | -0.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open AES in StockKitty