Three independent discounted-cash-flow-style models value Essential Utilities, Inc. every trading day. 0 of 3 currently price WTRG above its market price.
| Free Cash Flow model | $-359.60 |
| Excess Profit model | $-230.44 |
| Residual Earnings model | $10.11 |
| Dividend Discount model | $39.68 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +3.9% |
| Net debt / EBITDA | 12.8× |
| Gross margin | +57.8% |
| Revenue CAGR | +2.6% |
| Cash conversion | 1.6× |
| Dividend yield | +3.6% |
| Buyback yield | -2.2% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open WTRG in StockKitty