← All companies

CBT Cabot Corporation

MISCELLANEOUS CHEMICAL PRODUCTS · $4.0B market cap · updated 2026-10-07
Market price
$77.11
Avg intrinsic value
$66.25
Margin of safety
-14.1%

Three independent discounted-cash-flow-style models value Cabot Corporation every trading day. 1 of 3 currently price CBT above its market price.

Model estimates

Free Cash Flow model$28.03
Excess Profit model$68.00
Residual Earnings model$102.72
Dividend Discount model$54.82

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+18.6%
Net debt / EBITDA1.8×
Gross margin+25.3%
Revenue CAGR+2.9%
Cash conversion1.8×
Dividend yield+2.4%
Buyback yield+4.3%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open CBT in StockKitty

Same sector