Three independent discounted-cash-flow-style models value Wd-40 Co every trading day. 0 of 3 currently price WDFC above its market price.
| Free Cash Flow model | $166.22 |
| Excess Profit model | $174.70 |
| Residual Earnings model | $190.32 |
| Dividend Discount model | $136.57 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +23.1% |
| Net debt / EBITDA | 0.8× |
| Gross margin | +55.1% |
| Revenue CAGR | +8.3% |
| Cash conversion | 1.0× |
| Dividend yield | +2.0% |
| Buyback yield | +0.3% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open WDFC in StockKitty