Three independent discounted-cash-flow-style models value Orion S.A. every trading day. 0 of 3 currently price OEC above its market price.
| Free Cash Flow model | $-12.12 |
| Excess Profit model | $-10.99 |
| Residual Earnings model | $2.86 |
| Dividend Discount model | $0.85 |
| Piotroski F-Score | 3 / 9 |
| Return on invested capital | +1.7% |
| Net debt / EBITDA | 30.4× |
| Gross margin | +19.9% |
| Revenue CAGR | -3.8% |
| Cash conversion | — |
| Dividend yield | +1.8% |
| Buyback yield | +3.3% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open OEC in StockKitty