Three independent discounted-cash-flow-style models value Coinbase Global, Inc. Class A Common Stock every trading day. 0 of 3 currently price COIN above its market price.
| Free Cash Flow model | $-112.02 |
| Excess Profit model | $-157.17 |
| Residual Earnings model | $-1.19 |
| Dividend Discount model | — |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +5.2% |
| Net debt / EBITDA | -2.8× |
| Gross margin | +74.6% |
| Revenue CAGR | +31.0% |
| Cash conversion | 1.9× |
| Dividend yield | — |
| Buyback yield | -5.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open COIN in StockKitty