← All companies

WD Walker & Dunlop, Inc.

FINANCE SERVICES · $1.2B market cap · updated 2026-10-07
Market price
$35.10
Avg intrinsic value
$31.04
Margin of safety
-11.6%

Three independent discounted-cash-flow-style models value Walker & Dunlop, Inc. every trading day. 1 of 3 currently price WD above its market price.

Model estimates

Free Cash Flow model$56.75
Excess Profit model$-36.36
Residual Earnings model$5.33
Dividend Discount model$56.30

Quality snapshot

Piotroski F-Score2 / 9
Return on invested capital+3.6%
Net debt / EBITDA-3.8×
Gross margin+100.0%
Revenue CAGR-0.7%
Cash conversion-11.7×
Dividend yield+7.7%
Buyback yield-0.7%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open WD in StockKitty

Same sector