Three independent discounted-cash-flow-style models value Cencora, Inc. every trading day. 1 of 3 currently price COR above its market price.
| Free Cash Flow model | $451.31 |
| Excess Profit model | $274.09 |
| Residual Earnings model | $92.08 |
| Dividend Discount model | $127.82 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +33.9% |
| Net debt / EBITDA | 0.7× |
| Gross margin | +3.6% |
| Revenue CAGR | +10.4% |
| Cash conversion | 2.5× |
| Dividend yield | +0.8% |
| Buyback yield | +0.5% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open COR in StockKitty