Three independent discounted-cash-flow-style models value Idexx Laboratories Inc every trading day. 0 of 3 currently price IDXX above its market price.
| Free Cash Flow model | $164.50 |
| Excess Profit model | $200.60 |
| Residual Earnings model | $265.64 |
| Dividend Discount model | — |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +52.3% |
| Net debt / EBITDA | 0.2× |
| Gross margin | +61.8% |
| Revenue CAGR | +8.5% |
| Cash conversion | 1.1× |
| Dividend yield | — |
| Buyback yield | +2.5% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open IDXX in StockKitty