Three independent discounted-cash-flow-style models value Becton, Dickinson and Company every trading day. 0 of 3 currently price BDX above its market price.
| Free Cash Flow model | $150.64 |
| Excess Profit model | $-47.20 |
| Residual Earnings model | $36.49 |
| Dividend Discount model | $194.84 |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +5.3% |
| Net debt / EBITDA | 3.5× |
| Gross margin | +45.4% |
| Revenue CAGR | +5.0% |
| Cash conversion | 2.0× |
| Dividend yield | +2.3% |
| Buyback yield | +1.3% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open BDX in StockKitty