← All companies

DEC Diversified Energy Company

CRUDE PETROLEUM & NATURAL GAS · $969M market cap · updated 2026-10-07
Market price
$14.03
Avg intrinsic value
$13.37
Margin of safety
-4.7%

Three independent discounted-cash-flow-style models value Diversified Energy Company every trading day. 1 of 3 currently price DEC above its market price.

Model estimates

Free Cash Flow model$13.37
Excess Profit model$-23.10
Residual Earnings model$264.06
Dividend Discount model$28.57

Quality snapshot

Piotroski F-Score4 / 4
Return on invested capital+11.4%
Net debt / EBITDA5.0×
Gross margin+100.0%
Revenue CAGR—
Cash conversion1.4×
Dividend yield+12.4%
Buyback yield—

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open DEC in StockKitty

Same sector