← All companies

DRI Darden Restaurants, Inc.

RETAIL-EATING PLACES · $23.0B market cap · updated 2026-10-07
Market price
$203.14
Avg intrinsic value
$365.31
Margin of safety
+79.8%

Three independent discounted-cash-flow-style models value Darden Restaurants, Inc. every trading day. 3 of 3 currently price DRI above its market price.

Model estimates

Free Cash Flow model$305.93
Excess Profit model$266.78
Residual Earnings model$523.21
Dividend Discount model$585.91

Quality snapshot

Piotroski F-Score7 / 9
Return on invested capital+32.5%
Net debt / EBITDA0.9×
Gross margin+20.3%
Revenue CAGR+8.0%
Cash conversion1.5×
Dividend yield+3.8%
Buyback yield+1.7%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open DRI in StockKitty

Same sector