Three independent discounted-cash-flow-style models value Williams-Sonoma, Inc. every trading day. 0 of 3 currently price WSM above its market price.
| Free Cash Flow model | $75.06 |
| Excess Profit model | $67.43 |
| Residual Earnings model | $97.24 |
| Dividend Discount model | $64.15 |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +31.6% |
| Net debt / EBITDA | 0.3× |
| Gross margin | +46.2% |
| Revenue CAGR | -3.5% |
| Cash conversion | 1.2× |
| Dividend yield | +1.3% |
| Buyback yield | +3.5% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open WSM in StockKitty