Three independent discounted-cash-flow-style models value Ulta Beauty, Inc. every trading day. 1 of 3 currently price ULTA above its market price.
| Free Cash Flow model | $388.73 |
| Excess Profit model | $438.48 |
| Residual Earnings model | $870.62 |
| Dividend Discount model | — |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +24.5% |
| Net debt / EBITDA | 1.0× |
| Gross margin | +39.1% |
| Revenue CAGR | +6.7% |
| Cash conversion | 1.3× |
| Dividend yield | — |
| Buyback yield | +3.9% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open ULTA in StockKitty