Three independent discounted-cash-flow-style models value Vaalco Energy, Inc. every trading day. 3 of 3 currently price EGY above its market price.
| Free Cash Flow model | $63.78 |
| Excess Profit model | $61.26 |
| Residual Earnings model | $6.72 |
| Dividend Discount model | $10.59 |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +21.5% |
| Net debt / EBITDA | -0.4× |
| Gross margin | +100.0% |
| Revenue CAGR | +34.0% |
| Cash conversion | 1.9× |
| Dividend yield | +4.3% |
| Buyback yield | +2.5% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open EGY in StockKitty