Three independent discounted-cash-flow-style models value The Estee Lauder Companies Inc. Class A every trading day. 0 of 3 currently price EL above its market price.
| Free Cash Flow model | $-34.59 |
| Excess Profit model | $-29.48 |
| Residual Earnings model | $-0.48 |
| Dividend Discount model | $19.15 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +4.6% |
| Net debt / EBITDA | 8.0× |
| Gross margin | +75.5% |
| Revenue CAGR | -1.8% |
| Cash conversion | 9.7× |
| Dividend yield | +1.5% |
| Buyback yield | -0.6% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open EL in StockKitty