Three independent discounted-cash-flow-style models value e.l.f. Beauty, Inc. every trading day. 0 of 3 currently price ELF above its market price.
| Free Cash Flow model | $13.27 |
| Excess Profit model | $24.19 |
| Residual Earnings model | $1.54 |
| Dividend Discount model | — |
| Piotroski F-Score | 4 / 9 |
| Return on invested capital | +2.9% |
| Net debt / EBITDA | 7.5× |
| Gross margin | +70.7% |
| Revenue CAGR | +41.4% |
| Cash conversion | 8.1× |
| Dividend yield | — |
| Buyback yield | -3.7% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open ELF in StockKitty