← All companies

EPC Edgewell Personal Care Company

PERFUMES, COSMETICS & OTHER TOILET PREPARATIONS · $1.2B market cap · updated 2026-10-03
Market price
$26.97
Avg intrinsic value
$17.13
Margin of safety
-36.5%

Three independent discounted-cash-flow-style models value Edgewell Personal Care Company every trading day. 1 of 3 currently price EPC above its market price.

Model estimates

Free Cash Flow model$37.38
Excess Profit model$11.90
Residual Earnings model$2.12
Dividend Discount model$11.49

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+2.6%
Net debt / EBITDA12.1×
Gross margin+41.6%
Revenue CAGR+0.8%
Cash conversion4.7×
Dividend yield+2.2%
Buyback yield+4.4%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open EPC in StockKitty

Same sector