Three independent discounted-cash-flow-style models value Formula One Group every trading day. 0 of 3 currently price FWONK above its market price.
| Free Cash Flow model | $-8.34 |
| Excess Profit model | $-37.28 |
| Residual Earnings model | $-8.16 |
| Dividend Discount model | — |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +3.7% |
| Net debt / EBITDA | 4.1× |
| Gross margin | +33.7% |
| Revenue CAGR | +20.3% |
| Cash conversion | 1.6× |
| Dividend yield | — |
| Buyback yield | -0.4% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open FWONK in StockKitty