← All companies

H Hyatt Hotels Corporation

HOTELS & MOTELS · $15.0B market cap · updated 2026-10-07
Market price
$159.12
Avg intrinsic value
$29.91
Margin of safety
-81.2%

Three independent discounted-cash-flow-style models value Hyatt Hotels Corporation every trading day. 0 of 3 currently price H above its market price.

Model estimates

Free Cash Flow model$-1,704.48
Excess Profit model$-1,745.58
Residual Earnings model$29.91
Dividend Discount model$6.23

Quality snapshot

Piotroski F-Score5 / 9
Return on invested capital+0.6%
Net debt / EBITDA82.7×
Gross margin+19.7%
Revenue CAGR+6.4%
Cash conversion—
Dividend yield+0.4%
Buyback yield+4.3%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open H in StockKitty

Same sector