Three independent discounted-cash-flow-style models value Xenia Hotels & Resorts, Inc. every trading day. 1 of 3 currently price XHR above its market price.
| Free Cash Flow model | $35.05 |
| Excess Profit model | $-15.35 |
| Residual Earnings model | $-3.83 |
| Dividend Discount model | $6.71 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +2.7% |
| Net debt / EBITDA | 13.8× |
| Gross margin | +29.7% |
| Revenue CAGR | +19.0% |
| Cash conversion | 9.7× |
| Dividend yield | +3.1% |
| Buyback yield | +5.9% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open XHR in StockKitty