Three independent discounted-cash-flow-style models value Red Rock Resorts, Inc. Class A Common Stock every trading day. 2 of 3 currently price RRR above its market price.
| Free Cash Flow model | $-30.33 |
| Excess Profit model | $112.87 |
| Residual Earnings model | $66.82 |
| Dividend Discount model | $116.25 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +13.1% |
| Net debt / EBITDA | 5.4× |
| Gross margin | +100.0% |
| Revenue CAGR | +6.5% |
| Cash conversion | 1.7× |
| Dividend yield | +3.9% |
| Buyback yield | +0.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open RRR in StockKitty