Three independent discounted-cash-flow-style models value Host Hotels & Resorts, Inc. every trading day. 0 of 3 currently price HST above its market price.
| Free Cash Flow model | $2.38 |
| Excess Profit model | $-15.18 |
| Residual Earnings model | $6.05 |
| Dividend Discount model | $15.71 |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +5.4% |
| Net debt / EBITDA | 3.1× |
| Gross margin | +52.6% |
| Revenue CAGR | +7.6% |
| Cash conversion | 2.0× |
| Dividend yield | +3.6% |
| Buyback yield | +1.6% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open HST in StockKitty