← All companies

SUI Sun Communities, Inc

Real Estate Investment Trusts · $13.7B market cap · updated 2026-10-07
Market price
$112.07
Avg intrinsic value
$110.23
Margin of safety
-1.6%

Three independent discounted-cash-flow-style models value Sun Communities, Inc every trading day. 0 of 3 currently price SUI above its market price.

Model estimates

Free Cash Flow model$-72.80
Excess Profit model$-180.55
Residual Earnings model$5.83
Dividend Discount model$110.23

Quality snapshot

Piotroski F-Score5 / 9
Return on invested capital+20.6%
Net debt / EBITDA—
Gross margin+53.3%
Revenue CAGR-8.1%
Cash conversion0.6×
Dividend yield+3.9%
Buyback yield-0.3%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open SUI in StockKitty

Same sector