← All companies

OHI Omega Healthcare Investors Inc.

Real Estate Investment Trusts · $13.6B market cap · updated 2026-10-07
Market price
$44.77
Avg intrinsic value
$83.53
Margin of safety
+86.6%

Three independent discounted-cash-flow-style models value Omega Healthcare Investors Inc. every trading day. 0 of 3 currently price OHI above its market price.

Model estimates

Free Cash Flow model$-64.82
Excess Profit model$-56.42
Residual Earnings model$8.12
Dividend Discount model$83.53

Quality snapshot

Piotroski F-Score8 / 9
Return on invested capital+4.2%
Net debt / EBITDA8.4×
Gross margin+98.8%
Revenue CAGR+10.7%
Cash conversion1.4×
Dividend yield+6.0%
Buyback yield-13.0%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open OHI in StockKitty

Same sector