← All companies

WY Weyerhaeuser Company

Real Estate Investment Trusts · $13.4B market cap · updated 2026-10-07
Market price
$18.60
Avg intrinsic value
$12.77
Margin of safety
-31.3%

Three independent discounted-cash-flow-style models value Weyerhaeuser Company every trading day. 0 of 3 currently price WY above its market price.

Model estimates

Free Cash Flow model$8.29
Excess Profit model$7.32
Residual Earnings model$6.81
Dividend Discount model$12.77

Quality snapshot

Piotroski F-Score5 / 9
Return on invested capital+3.9%
Net debt / EBITDA7.0×
Gross margin+14.8%
Revenue CAGR-12.1%
Cash conversion1.7×
Dividend yield+4.5%
Buyback yield+0.7%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open WY in StockKitty

Same sector