Three independent discounted-cash-flow-style models value Invitation Homes Inc. every trading day. 0 of 3 currently price INVH above its market price.
| Free Cash Flow model | $9.49 |
| Excess Profit model | $-14.91 |
| Residual Earnings model | $4.88 |
| Dividend Discount model | $43.61 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +3.3% |
| Net debt / EBITDA | 5.7× |
| Gross margin | +58.4% |
| Revenue CAGR | +6.8% |
| Cash conversion | 2.1× |
| Dividend yield | +4.5% |
| Buyback yield | +0.3% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open INVH in StockKitty