← All companies

KMI Kinder Morgan, Inc.

Utilities · $71.6B market cap · updated 2026-10-07
Market price
$32.16
Avg intrinsic value
$31.13
Margin of safety
-3.2%

Three independent discounted-cash-flow-style models value Kinder Morgan, Inc. every trading day. 2 of 3 currently price KMI above its market price.

Model estimates

Free Cash Flow model$43.35
Excess Profit model$42.07
Residual Earnings model$7.97
Dividend Discount model$20.50

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+5.6%
Net debt / EBITDA7.6×
Gross margin+52.9%
Revenue CAGR-4.1%
Cash conversion1.9×
Dividend yield+3.7%
Buyback yield-0.1%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open KMI in StockKitty

Same sector