Three independent discounted-cash-flow-style models value Williams Companies Inc. every trading day. 0 of 3 currently price WMB above its market price.
| Free Cash Flow model | $-141.59 |
| Excess Profit model | $-156.01 |
| Residual Earnings model | $47.29 |
| Dividend Discount model | $165.22 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +6.6% |
| Net debt / EBITDA | 8.9× |
| Gross margin | +62.0% |
| Revenue CAGR | +2.9% |
| Cash conversion | 2.1× |
| Dividend yield | +2.9% |
| Buyback yield | -0.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open WMB in StockKitty