← All companies

VLO Valero Energy Corporation

Energy · $120.7B market cap · updated 2026-10-07
Market price
$419.22
Avg intrinsic value
$199.37
Margin of safety
-52.4%

Three independent discounted-cash-flow-style models value Valero Energy Corporation every trading day. 0 of 3 currently price VLO above its market price.

Model estimates

Free Cash Flow model$180.14
Excess Profit model$147.48
Residual Earnings model$270.50
Dividend Discount model$140.91

Quality snapshot

Piotroski F-Score8 / 9
Return on invested capital+9.6%
Net debt / EBITDA1.0×
Gross margin+4.4%
Revenue CAGR-11.4%
Cash conversion2.5×
Dividend yield+1.1%
Buyback yield+5.1%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open VLO in StockKitty

Same sector