Three independent discounted-cash-flow-style models value Marathon Petroleum Corporation every trading day. 1 of 3 currently price MPC above its market price.
| Free Cash Flow model | $296.94 |
| Excess Profit model | $160.89 |
| Residual Earnings model | $720.22 |
| Dividend Discount model | $206.62 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +8.8% |
| Net debt / EBITDA | 3.4× |
| Gross margin | +7.5% |
| Revenue CAGR | -9.2% |
| Cash conversion | 2.0× |
| Dividend yield | +0.9% |
| Buyback yield | +6.8% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open MPC in StockKitty