← All companies

LAD Lithia Motors, Inc.

Consumer Cyclical · $6.4B market cap · updated 2026-10-07
Market price
$292.51
Avg intrinsic value
$601.77
Margin of safety
+105.7%

Three independent discounted-cash-flow-style models value Lithia Motors, Inc. every trading day. 2 of 3 currently price LAD above its market price.

Model estimates

Free Cash Flow model$1,636.74
Excess Profit model$1,005.36
Residual Earnings model$198.18
Dividend Discount model$59.35

Quality snapshot

Piotroski F-Score4 / 9
Return on invested capital+5.1%
Net debt / EBITDA8.6×
Gross margin+15.2%
Revenue CAGR+10.1%
Cash conversion0.4×
Dividend yield+1.0%
Buyback yield+11.0%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open LAD in StockKitty

Same sector