← All companies

MGM MGM Resorts International

Consumer Cyclical · $7.7B market cap · updated 2026-10-07
Market price
$30.54
Avg intrinsic value
$62.27
Margin of safety
+103.9%

Three independent discounted-cash-flow-style models value MGM Resorts International every trading day. 1 of 3 currently price MGM above its market price.

Model estimates

Free Cash Flow model$-720.77
Excess Profit model$-1,497.09
Residual Earnings model$62.27
Dividend Discount model—

Quality snapshot

Piotroski F-Score7 / 9
Return on invested capital+3.1%
Net debt / EBITDA10.2×
Gross margin+44.4%
Revenue CAGR+10.1%
Cash conversion12.3×
Dividend yield—
Buyback yield+12.2%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open MGM in StockKitty

Same sector