Three independent discounted-cash-flow-style models value Altria Group, Inc. every trading day. 2 of 3 currently price MO above its market price.
| Free Cash Flow model | $174.68 |
| Excess Profit model | $163.85 |
| Residual Earnings model | $-1.67 |
| Dividend Discount model | $153.34 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +35.2% |
| Net debt / EBITDA | 2.1× |
| Gross margin | +76.0% |
| Revenue CAGR | -2.5% |
| Cash conversion | 1.3× |
| Dividend yield | +6.3% |
| Buyback yield | +2.0% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open MO in StockKitty