Three independent discounted-cash-flow-style models value PepsiCo, Inc. every trading day. 2 of 3 currently price PEP above its market price.
| Free Cash Flow model | $139.40 |
| Excess Profit model | $132.96 |
| Residual Earnings model | $72.77 |
| Dividend Discount model | $230.33 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +15.2% |
| Net debt / EBITDA | 2.4× |
| Gross margin | +54.1% |
| Revenue CAGR | +2.8% |
| Cash conversion | 1.5× |
| Dividend yield | +4.7% |
| Buyback yield | +0.3% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open PEP in StockKitty