Three independent discounted-cash-flow-style models value Philip Morris International Inc. every trading day. 0 of 3 currently price PM above its market price.
| Free Cash Flow model | $151.98 |
| Excess Profit model | $183.17 |
| Residual Earnings model | $-5.20 |
| Dividend Discount model | $182.93 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +30.4% |
| Net debt / EBITDA | 2.7× |
| Gross margin | +67.1% |
| Revenue CAGR | +8.6% |
| Cash conversion | 1.1× |
| Dividend yield | +3.4% |
| Buyback yield | -0.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open PM in StockKitty