Three independent discounted-cash-flow-style models value Costco Wholesale Corporation every trading day. 0 of 3 currently price COST above its market price.
| Free Cash Flow model | $176.96 |
| Excess Profit model | $210.47 |
| Residual Earnings model | $192.68 |
| Dividend Discount model | $163.80 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +22.0% |
| Net debt / EBITDA | -0.5× |
| Gross margin | +12.8% |
| Revenue CAGR | +6.6% |
| Cash conversion | 1.6× |
| Dividend yield | +0.6% |
| Buyback yield | -0.0% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open COST in StockKitty