Three independent discounted-cash-flow-style models value Coca-Cola Company every trading day. 1 of 3 currently price KO above its market price.
| Free Cash Flow model | $36.39 |
| Excess Profit model | $55.37 |
| Residual Earnings model | $132.67 |
| Dividend Discount model | $61.54 |
| Piotroski F-Score | 6 / 9 |
| Return on invested capital | +13.4% |
| Net debt / EBITDA | 2.6× |
| Gross margin | +61.6% |
| Revenue CAGR | +3.7% |
| Cash conversion | 0.6× |
| Dividend yield | +2.4% |
| Buyback yield | +0.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open KO in StockKitty