Three independent discounted-cash-flow-style models value Morningstar, Inc. every trading day. 1 of 3 currently price MORN above its market price.
| Free Cash Flow model | $231.48 |
| Excess Profit model | $78.22 |
| Residual Earnings model | $80.24 |
| Dividend Discount model | $196.89 |
| Piotroski F-Score | 8 / 9 |
| Return on invested capital | +16.4% |
| Net debt / EBITDA | 2.5× |
| Gross margin | +61.0% |
| Revenue CAGR | +12.9% |
| Cash conversion | 1.6× |
| Dividend yield | +1.3% |
| Buyback yield | +1.6% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open MORN in StockKitty