← All companies

OWL Blue Owl Capital Inc.

Capital Markets · $6.2B market cap · updated 2026-10-07
Market price
$9.07
Avg intrinsic value
$23.67
Margin of safety
+161.0%

Three independent discounted-cash-flow-style models value Blue Owl Capital Inc. every trading day. 0 of 3 currently price OWL above its market price.

Model estimates

Free Cash Flow model$-23.25
Excess Profit model$-19.17
Residual Earnings model$0.69
Dividend Discount model$23.67

Quality snapshot

Piotroski F-Score4 / 9
Return on invested capital+5.5%
Net debt / EBITDA—
Gross margin-130.2%
Revenue CAGR-25.4%
Cash conversion4.1×
Dividend yield+10.0%
Buyback yield-19.3%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open OWL in StockKitty

Same sector