Three independent discounted-cash-flow-style models value Merck & Co., Inc. every trading day. 0 of 3 currently price MRK above its market price.
| Free Cash Flow model | $112.10 |
| Excess Profit model | $104.84 |
| Residual Earnings model | $93.02 |
| Dividend Discount model | $139.31 |
| Piotroski F-Score | 5 / 9 |
| Return on invested capital | +17.1% |
| Net debt / EBITDA | 1.3× |
| Gross margin | +74.8% |
| Revenue CAGR | +3.1% |
| Cash conversion | 0.9× |
| Dividend yield | +2.4% |
| Buyback yield | +2.1% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open MRK in StockKitty