← All companies

TMO Thermo Fisher Scientific Inc.

Healthcare · $242.8B market cap · updated 2026-10-07
Market price
$656.58
Avg intrinsic value
$100.46
Margin of safety
-84.7%

Three independent discounted-cash-flow-style models value Thermo Fisher Scientific Inc. every trading day. 0 of 3 currently price TMO above its market price.

Model estimates

Free Cash Flow model$115.61
Excess Profit model$97.82
Residual Earnings model$87.95
Dividend Discount model$78.68

Quality snapshot

Piotroski F-Score6 / 9
Return on invested capital+6.9%
Net debt / EBITDA2.6×
Gross margin+40.9%
Revenue CAGR-0.3%
Cash conversion1.2×
Dividend yield+0.3%
Buyback yield+1.2%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open TMO in StockKitty

Same sector