← All companies

PLD Prologis, Inc.

Real Estate · $122.3B market cap · updated 2026-10-07
Market price
$128.68
Avg intrinsic value
$83.96
Margin of safety
-34.8%

Three independent discounted-cash-flow-style models value Prologis, Inc. every trading day. 0 of 3 currently price PLD above its market price.

Model estimates

Free Cash Flow model$31.31
Excess Profit model$-22.30
Residual Earnings model$19.89
Dividend Discount model$83.96

Quality snapshot

Piotroski F-Score5 / 9
Return on invested capital+3.0%
Net debt / EBITDA6.0×
Gross margin+74.6%
Revenue CAGR+13.7%
Cash conversion1.5×
Dividend yield+3.3%
Buyback yield-0.3%

Run your own numbers

These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.

Open PLD in StockKitty

Same sector