Three independent discounted-cash-flow-style models value Service Corporation International every trading day. 1 of 3 currently price SCI above its market price.
| Free Cash Flow model | $61.98 |
| Excess Profit model | $72.24 |
| Residual Earnings model | $192.20 |
| Dividend Discount model | $74.84 |
| Piotroski F-Score | 7 / 9 |
| Return on invested capital | +11.4% |
| Net debt / EBITDA | 5.0× |
| Gross margin | +26.5% |
| Revenue CAGR | +1.6% |
| Cash conversion | 1.7× |
| Dividend yield | +1.8% |
| Buyback yield | +2.5% |
These are StockKitty's default assumptions. In the app, the models recompute live as you adjust growth, discount rates, and margins — and the AI explains the bull case, bear case, and quality picture.
Open SCI in StockKitty